20 Months Scheme

Tariff Plan

Call : +91 8438 8438 17 / +91 8438 8438 19

1,00,000/ 20 Month

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	5000	0	–	Company
2	3700	1300	30000	70000
3	3700	1300	30000	70000
4	3700	1300	30000	70000
5	3750	1250	29000	71000
6	3800	1200	28000	72000
7	3850	1150	27000	73000
8	3900	1100	26000	74000
9	4000	1000	24000	76000
10	4100	900	22000	78000
11	4200	800	20000	80000
12	4350	650	17000	83000
13	4500	500	14000	86000
14	4650	350	11000	89000
15	4750	250	9000	91000
16	4800	200	8000	92000
17	4850	150	7000	93000
18	4900	100	6000	94000
19	4950	50	5000	95000
20	5000	0	4000	96000
	86450	profit for last month		9550

2,00,000/ 20 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	10000	0	–	Company
2	7400	2600	60000	140000
3	7400	2600	60000	140000
4	7400	2600	60000	140000
5	7500	2500	58000	142000
6	7600	2400	56000	144000
7	7700	2300	54000	146000
8	7800	2200	52000	148000
9	8000	2000	48000	152000
10	8200	1800	44000	156000
11	8400	1600	40000	160000
12	8700	1300	34000	166000
13	9000	1000	28000	172000
14	9300	700	22000	178000
15	9500	500	18000	182000
16	9600	400	16000	184000
17	9700	300	14000	186000
18	9800	200	12000	188000
19	9900	100	10000	190000
20	10000	0	8000	192000
	172900	profit for last month		19100

3,00,000/ 20 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	15000	0	–	–
2	11100	3900	90000	210000
3	11100	3900	90000	210000
4	11100	3900	90000	210000
5	11250	3750	87000	213000
6	11400	3600	84000	216000
7	11550	3450	81000	219000
8	11700	3300	78000	222000
9	12000	3000	72000	228000
10	12300	2700	66000	234000
11	12600	2400	60000	240000
12	13050	1950	51000	249000
13	13500	1500	42000	258000
14	13950	1050	33000	267000
15	14250	750	27000	273000
16	14400	600	24000	276000
17	14550	450	21000	279000
18	14700	300	18000	282000
19	14850	150	15000	285000
20	15000	0	12000	288000
	259350	profit for last month		28650

5,00,000 / 20 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	25000	0		Company
2	18500	6500	150000	350000
3	18500	6500	150000	350000
4	18500	6500	150000	350000
5	18750	6250	145000	355000
6	19000	6000	140000	360000
7	19250	5750	135000	365000
8	19500	5500	130000	370000
9	20000	5000	120000	380000
10	20500	4500	110000	390000
11	21000	4000	100000	400000
12	21750	3250	85000	415000
13	22500	2500	70000	430000
14	23250	1750	55000	445000
15	23750	1250	45000	455000
16	24000	1000	40000	460000
17	24250	750	35000	465000
18	24500	500	30000	470000
19	24750	250	25000	475000
20	25000	0	20000	480000
	432250	profit for last month		47750

10,00,000 / 20 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	50000	0		Company
2	37000	13000	300000	700000
3	37000	13000	300000	700000
4	37000	13000	300000	700000
5	37500	12500	290000	710000
6	38000	12000	280000	720000
7	38500	11500	270000	730000
8	39000	11000	260000	740000
9	40000	10000	240000	760000
10	41000	9000	220000	780000
11	42000	8000	200000	800000
12	43500	6500	170000	830000
13	45000	5000	140000	860000
14	46500	3500	110000	890000
15	47500	2500	90000	910000
16	48000	2000	80000	920000
17	48500	1500	70000	930000
18	49000	1000	60000	940000
19	49500	500	50000	950000
20	50000	0	40000	960000
	864500	profit for last month		95500

20,00,000 / 20 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	100000	0		Company
2	74000	26000	600000	1400000
3	74000	26000	600000	1400000
4	74000	26000	600000	1400000
5	75000	25000	580000	1420000
6	76000	24000	560000	1440000
7	77000	23000	540000	1460000
8	78000	22000	520000	1480000
9	80000	20000	480000	1520000
10	82000	18000	440000	1560000
11	84000	16000	400000	1600000
12	87000	13000	340000	1660000
13	90000	10000	280000	1720000
14	93000	7000	220000	1780000
15	95000	5000	180000	1820000
16	96000	4000	160000	1840000
17	97000	3000	140000	1860000
18	98000	2000	120000	1880000
19	99000	1000	100000	1900000
20	100000	0	80000	1920000
	1729000	profit for last month		191000

25,00,000 / 20 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	125000	0		Company
2	92500	32500	750000	1750000
3	92500	32500	750000	1750000
4	92500	32500	750000	1750000
5	93750	31250	725000	1775000
6	95000	30000	700000	1800000
7	96250	28750	675000	1825000
8	97500	27500	650000	1850000
9	100000	25000	600000	1900000
10	102500	22500	550000	1950000
11	105000	20000	500000	2000000
12	108750	16250	425000	2075000
13	112500	12500	350000	2150000
14	116250	8750	275000	2225000
15	118750	6250	225000	2275000
16	120000	5000	200000	2300000
17	121250	3750	175000	2325000
18	122500	2500	150000	2350000
19	123750	1250	125000	2375000
20	125000	0	100000	2400000
	2161250	profit for last month		238750

50,00,000 / 20 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	250000	0		Company
2	185000	65000	1500000	3500000
3	185000	65000	1500000	3500000
4	185000	65000	1500000	3500000
5	187500	62500	1450000	3550000
6	190000	60000	1400000	3600000
7	192500	57500	1350000	3650000
8	195000	55000	1300000	3700000
9	200000	50000	1200000	3800000
10	205000	45000	1100000	3900000
11	210000	40000	1000000	4000000
12	217500	32500	850000	4150000
13	225000	25000	700000	4300000
14	232500	17500	550000	4450000
15	237500	12500	450000	4550000
16	240000	10000	400000	4600000
17	242500	7500	350000	4650000
18	245000	5000	300000	4700000
19	247500	2500	250000	4750000
20	250000	0	200000	4800000
	4322500	profit for last month		477500

0