15 Months Plan - Mahesan Chit Fund (P) Ltd

15 Months Scheme

Tariff Plan

Call : +91 8438 8438 17 / +91 8438 8438 19

1,00,000/ 15 Month

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	6667	0	–	Company
2	4933	1734	30000	70000
3	4933	1734	30000	70000
4	5000	1667	29000	71000
5	5067	1600	28000	72000
6	5200	1467	26000	74000
7	5333	1334	24000	76000
8	5467	1200	22000	78000
9	5600	1067	20000	80000
10	5667	1000	19000	81000
11	5733	934	18000	82000
12	6000	667	14000	86000
13	6133	534	12000	88000
14	6400	267	8000	92000
15	6667	0	4000	96000
	84801	profit for last month		11199

2,00,000/ 15 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	13334	0	–	Company
2	9867	3467	60000	140000
3	9867	3467	60000	140000
4	10000	3334	58000	142000
5	10133	3201	56000	144000
6	10400	2934	52000	148000
7	10667	2667	48000	152000
8	10933	2401	44000	156000
9	11200	2134	40000	160000
10	11333	2001	38000	162000
11	11467	1867	36000	164000
12	12000	1334	28000	172000
13	12267	1067	24000	17600
14	12800	534	16000	184000
15	13334	0	8000	192000
	169601	profit for last month		22399

3,00,000/ 15 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	20000	0	–	Company
2	14800	5200	90000	210000
3	14800	5200	90000	210000
4	15000	5000	87000	213000
5	15200	4800	84000	216000
6	15600	4400	78000	222000
7	16000	4000	72000	228000
8	16400	3600	66000	234000
9	16800	3200	60000	240000
10	16998	3002	57000	243000
11	17199	2801	54000	246000
12	18000	2000	42000	258000
13	18400	1600	36000	264000
14	19200	800	24000	276000
15	20000	0	12000	288000
	254400	profit for last month		33600

5,00,000/ 15 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	33335	0	–	Company
2	24667	8668	150000	350000
3	24667	8668	150000	350000
4	25000	8335	145000	355000
5	25333	8003	140000	360000
6	26000	7335	130000	370000
7	26667	6668	120000	380000
8	27333	6002	110000	390000
9	28000	5335	100000	400000
10	28330	5005	95000	405000
11	28667	4668	90000	410000
12	30000	3335	70000	430000
13	30667	2668	60000	440000
14	32000	1335	40000	460000
15	33335	0	20000	480000
	424003	profit for last month		55997

10,00,000/ 15 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	66670	0	–	Company
2	49333	17337	300000	700000
3	49333	17337	300000	700000
4	50000	16670	290000	710000
5	50667	16003	280000	720000
6	52000	14670	260000	740000
7	53333	13337	240000	760000
8	54667	12003	220000	780000
9	56000	10670	200000	800000
10	56667	10003	190000	810000
11	57333	9337	180000	820000
12	60000	6670	140000	860000
13	61333	5337	120000	880000
14	64000	2670	80000	920000
15	66670	0	40000	960000
	848007	profit for last month		111993

20,00,000/ 15 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	133340	0	–	Company
2	98667	34673	600000	1400000
3	98667	34673	600000	1400000
4	100000	33340	580000	1420000
5	101333	32007	560000	1440000
6	104000	29340	520000	1480000
7	106667	26673	480000	1520000
8	109333	24007	440000	1560000
9	112000	21340	400000	1600000
10	113333	20007	380000	1620000
11	114667	18673	360000	1640000
12	120000	13340	280000	1720000
13	122667	10670	240000	1760000
14	128000	5340	160000	1840000
15	133340	0	80000	1920000
	1696013	profit for last month		223987

25,00,000/ 15 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	166675	0	–	Company
2	123333	43342	750000	1750000
3	123333	43342	750000	1750000
4	125000	41675	725000	1775000
5	126667	40008	700000	1800000
6	130000	36675	650000	1850000
7	133333	33342	600000	1900000
8	136667	30008	550000	1950000
9	140000	26675	500000	2000000
10	141667	25008	475000	2025000
11	143333	23342	450000	2050000
12	150000	16675	350000	2150000
13	153333	13342	300000	2200000
14	160000	6675	200000	2300000
15	166675	0	100000	2400000
	2120017	profit for last month		279983

50,00,000/ 15 Months

Sl No	Due Amount	Dividend	Bid Amount	Chit Amount
1	333350	0	–	Company
2	246667	86683	1500000	3500000
3	246667	86683	1500000	3500000
4	250000	83350	1450000	3550000
5	253333	80017	1400000	3600000
6	260000	73350	1300000	3700000
7	266667	66683	1200000	3800000
8	273333	60017	1100000	3900000
9	280000	53350	1000000	4000000
10	283333	50017	950000	4050000
11	286667	46683	900000	4100000
12	300000	33350	700000	4300000
13	306667	26683	600000	4400000
14	320000	13350	400000	4600000
15	333350	0	200000	4800000
	4240033	profit for last month		559967

0